Hbis Company Limited
000709.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CN¥121,616,520 | CN¥122,743,949 | CN¥143,470,126 | CN¥149,626,214 |
| % Growth | -0.9% | -14.4% | -4.1% | – |
| Cost of Goods Sold | CN¥110,021,467 | CN¥110,418,636 | CN¥130,240,413 | CN¥133,486,528 |
| Gross Profit | CN¥11,595,052 | CN¥12,325,313 | CN¥13,229,713 | CN¥16,139,686 |
| % Margin | 9.5% | 10% | 9.2% | 10.8% |
| R&D Expenses | CN¥2,361,236 | CN¥2,561,352 | CN¥3,062,946 | CN¥3,700,741 |
| G&A Expenses | CN¥2,664,817 | CN¥2,698,210 | CN¥3,047,630 | CN¥2,959,285 |
| SG&A Expenses | CN¥2,770,965 | CN¥2,774,962 | CN¥3,117,062 | CN¥3,048,078 |
| Sales & Mktg Exp. | CN¥106,149 | CN¥76,752 | CN¥69,432 | CN¥88,793 |
| Other Operating Expenses | CN¥5,970,731 | CN¥6,124,411 | CN¥6,133,412 | CN¥6,121,850 |
| Operating Expenses | CN¥11,102,932 | CN¥11,460,725 | CN¥12,313,420 | CN¥12,870,669 |
| Operating Income | CN¥492,121 | CN¥864,588 | CN¥916,293 | CN¥3,269,017 |
| % Margin | 0.4% | 0.7% | 0.6% | 2.2% |
| Other Income/Exp. Net | CN¥432,182 | CN¥481,338 | CN¥689,669 | CN¥398,972 |
| Pre-Tax Income | CN¥924,303 | CN¥1,345,926 | CN¥1,605,962 | CN¥3,667,989 |
| Tax Expense | CN¥123,463 | CN¥156,224 | CN¥26,609 | CN¥668,818 |
| Net Income | CN¥707,432 | CN¥1,083,730 | CN¥1,394,686 | CN¥2,688,120 |
| % Margin | 0.6% | 0.9% | 1% | 1.8% |
| EPS | 0.046 | 0.09 | 0.135 | 0.26 |
| % Growth | -48.7% | -33.3% | -48.1% | – |
| EPS Diluted | 0.046 | 0.09 | 0.135 | 0.26 |
| Weighted Avg Shares Out | 15,312,381 | 12,041,445 | 10,337,121 | 10,337,121 |
| Weighted Avg Shares Out Dil | 15,312,381 | 12,041,445 | 10,337,121 | 10,337,121 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥564,313 | CN¥655,627 | CN¥566,434 | CN¥633,249 |
| Interest Expense | CN¥6,750,307 | CN¥6,651,921 | CN¥6,163,807 | CN¥6,449,154 |
| Depreciation & Amortization | CN¥7,525,804 | CN¥7,091,484 | CN¥7,393,937 | CN¥7,805,025 |
| EBITDA | CN¥13,639,374 | CN¥13,244,682 | CN¥13,224,906 | CN¥16,137,593 |
| % Margin | 11.2% | 10.8% | 9.2% | 10.8% |