Hbis Company Limited

000709.SZ · SHZ
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
RevenueCN¥121,616,520CN¥122,743,949CN¥143,470,126CN¥149,626,214
% Growth-0.9%-14.4%-4.1%
Cost of Goods SoldCN¥110,021,467CN¥110,418,636CN¥130,240,413CN¥133,486,528
Gross ProfitCN¥11,595,052CN¥12,325,313CN¥13,229,713CN¥16,139,686
% Margin9.5%10%9.2%10.8%
R&D ExpensesCN¥2,361,236CN¥2,561,352CN¥3,062,946CN¥3,700,741
G&A ExpensesCN¥2,664,817CN¥2,698,210CN¥3,047,630CN¥2,959,285
SG&A ExpensesCN¥2,770,965CN¥2,774,962CN¥3,117,062CN¥3,048,078
Sales & Mktg Exp.CN¥106,149CN¥76,752CN¥69,432CN¥88,793
Other Operating ExpensesCN¥5,970,731CN¥6,124,411CN¥6,133,412CN¥6,121,850
Operating ExpensesCN¥11,102,932CN¥11,460,725CN¥12,313,420CN¥12,870,669
Operating IncomeCN¥492,121CN¥864,588CN¥916,293CN¥3,269,017
% Margin0.4%0.7%0.6%2.2%
Other Income/Exp. NetCN¥432,182CN¥481,338CN¥689,669CN¥398,972
Pre-Tax IncomeCN¥924,303CN¥1,345,926CN¥1,605,962CN¥3,667,989
Tax ExpenseCN¥123,463CN¥156,224CN¥26,609CN¥668,818
Net IncomeCN¥707,432CN¥1,083,730CN¥1,394,686CN¥2,688,120
% Margin0.6%0.9%1%1.8%
EPS0.0460.090.1350.26
% Growth-48.7%-33.3%-48.1%
EPS Diluted0.0460.090.1350.26
Weighted Avg Shares Out15,312,38112,041,44510,337,12110,337,121
Weighted Avg Shares Out Dil15,312,38112,041,44510,337,12110,337,121
Supplemental Information
Interest IncomeCN¥564,313CN¥655,627CN¥566,434CN¥633,249
Interest ExpenseCN¥6,750,307CN¥6,651,921CN¥6,163,807CN¥6,449,154
Depreciation & AmortizationCN¥7,525,804CN¥7,091,484CN¥7,393,937CN¥7,805,025
EBITDACN¥13,639,374CN¥13,244,682CN¥13,224,906CN¥16,137,593
% Margin11.2%10.8%9.2%10.8%