GuoCheng Mining CO.,LTD
000688.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CN¥174,256 | CN¥215,185 | CN¥145,780 | CN¥178,525 |
| Short-Term Investments | CN¥0 | CN¥0 | CN¥1,094 | CN¥1,244 |
| Receivables | CN¥33,903 | CN¥56,831 | CN¥32,255 | CN¥61,035 |
| Inventory | CN¥286,337 | CN¥92,876 | CN¥49,089 | CN¥52,241 |
| Other Curr. Assets | CN¥9,959 | CN¥93,726 | CN¥124,007 | CN¥101,441 |
| Total Curr. Assets | CN¥518,634 | CN¥459,042 | CN¥352,905 | CN¥408,181 |
| Property Plant & Equip (Net) | CN¥4,474,314 | CN¥4,245,473 | CN¥3,414,981 | CN¥2,288,610 |
| Goodwill | CN¥0 | CN¥194,225 | CN¥194,225 | CN¥195,022 |
| Intangibles | CN¥2,618,579 | CN¥2,699,113 | CN¥2,717,893 | CN¥2,083,924 |
| Long-Term Investments | CN¥0 | CN¥802,075 | CN¥752,082 | CN¥186,933 |
| Tax Assets | CN¥91,707 | CN¥100,535 | CN¥74,889 | CN¥29,459 |
| Other NC Assets | CN¥1,568,404 | CN¥251,286 | CN¥249,968 | CN¥275,982 |
| Total NC Assets | CN¥8,753,004 | CN¥8,292,707 | CN¥7,404,038 | CN¥5,059,930 |
| Other Assets | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Total Assets | CN¥9,271,638 | CN¥8,751,749 | CN¥7,756,943 | CN¥5,468,111 |
| Liabilities | – | – | – | – |
| Payables | CN¥1,238,049 | CN¥1,065,186 | CN¥699,790 | CN¥328,606 |
| Short-Term Debt | CN¥225,136 | CN¥200,057 | CN¥120,029 | CN¥19,819 |
| Tax Payable | CN¥18,991 | CN¥47,012 | CN¥50,214 | CN¥39,068 |
| Deferred Revenue | CN¥0 | CN¥442,258 | CN¥220,366 | CN¥753,620 |
| Other Curr. Liab. | CN¥755,258 | CN¥1,341,392 | CN¥1,520,881 | CN¥675,441 |
| Total Curr. Liab. | CN¥3,558,524 | CN¥3,128,435 | CN¥2,562,165 | CN¥1,113,722 |
| LT Debt | CN¥1,625,049 | CN¥1,757,638 | CN¥1,521,162 | CN¥908,911 |
| Deferred Rev, NC | CN¥1,639 | CN¥0 | CN¥2,731 | CN¥3,277 |
| Deferred Tax Liab, NC | CN¥19,007 | CN¥375,543 | CN¥371,018 | CN¥371,929 |
| Other NC Liab. | CN¥609,476 | CN¥209,685 | CN¥75,773 | CN¥70,479 |
| Total NC Liab. | CN¥2,281,986 | CN¥2,342,867 | CN¥1,967,953 | CN¥1,354,596 |
| Other Liabilities | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Cap. Leases | CN¥26,816 | CN¥208,883 | CN¥1,100 | CN¥0 |
| Total Liabilities | CN¥5,840,510 | CN¥5,471,302 | CN¥4,530,118 | CN¥2,468,318 |
| Equity | – | – | – | – |
| Pref Stock | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Common Stock | CN¥1,125,397 | CN¥1,117,699 | CN¥1,117,648 | CN¥1,137,309 |
| Retained Earnings | CN¥999,536 | CN¥1,132,234 | CN¥1,111,552 | CN¥1,317,511 |
| AOCI | CN¥0 | CN¥0 | CN¥624,929 | CN¥582,752 |
| Other Equity | CN¥750,838 | CN¥754,239 | CN¥691,169 | -CN¥320,090 |
| Total Equity | CN¥2,990,551 | CN¥2,940,938 | CN¥2,854,129 | CN¥2,597,171 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CN¥440,577 | CN¥339,509 | CN¥372,695 | CN¥402,622 |
| Total Liab. & Tot. Equity | CN¥9,271,638 | CN¥8,751,749 | CN¥7,756,943 | CN¥5,468,111 |
| Net Debt | CN¥1,675,929 | CN¥1,742,510 | CN¥1,495,411 | CN¥750,206 |