Inner Mongolia Yuan Xing Energy Co.,Ltd
000683.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | CN¥20,662,410 | CN¥21,148,760 | CN¥28,394,587 | CN¥26,558,695 |
| - Cash | CN¥3,799,784 | CN¥3,568,085 | CN¥2,062,116 | CN¥4,865,188 |
| + Debt | CN¥5,555,143 | CN¥6,813,403 | CN¥5,224,472 | CN¥5,392,886 |
| Enterprise Value | CN¥22,417,769 | CN¥24,394,078 | CN¥31,556,943 | CN¥27,086,392 |
| Revenue | CN¥13,263,919 | CN¥12,043,564 | CN¥10,986,506 | CN¥12,145,454 |
| % Growth | 10.1% | 9.6% | -9.5% | – |
| Gross Profit | CN¥5,262,428 | CN¥4,844,660 | CN¥4,343,062 | CN¥4,737,905 |
| % Margin | 39.7% | 40.2% | 39.5% | 39% |
| EBITDA | CN¥5,191,388 | CN¥4,541,199 | CN¥3,993,337 | CN¥4,467,299 |
| % Margin | 39.1% | 37.7% | 36.3% | 36.8% |
| Net Income | CN¥1,811,195 | CN¥1,409,917 | CN¥2,659,725 | CN¥4,947,921 |
| % Margin | 13.7% | 11.7% | 24.2% | 40.7% |
| EPS Diluted | 0.49 | 0.39 | 0.734 | 1.36 |
| % Growth | 25.6% | -46.9% | -46% | – |
| Operating Cash Flow | CN¥4,506,685 | CN¥3,140,504 | CN¥3,249,635 | CN¥3,489,241 |
| Capital Expenditures | -CN¥1,338,664 | -CN¥3,680,482 | -CN¥3,272,420 | -CN¥1,811,678 |
| Free Cash Flow | CN¥3,168,021 | -CN¥539,979 | -CN¥22,785 | CN¥1,677,563 |