Shenzhen Guangju Energy Co., Ltd.
000096.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CN¥791 | CN¥995 | CN¥1,306 | CN¥1,528 |
| Short-Term Investments | CN¥140 | CN¥164 | CN¥145 | CN¥147 |
| Receivables | CN¥45 | CN¥47 | CN¥22 | CN¥37 |
| Inventory | CN¥11 | CN¥19 | CN¥27 | CN¥63 |
| Other Curr. Assets | CN¥357 | CN¥53 | CN¥33 | CN¥26 |
| Total Curr. Assets | CN¥1,345 | CN¥1,278 | CN¥1,535 | CN¥1,800 |
| Property Plant & Equip (Net) | CN¥44 | CN¥40 | CN¥44 | CN¥48 |
| Goodwill | CN¥133 | CN¥133 | CN¥133 | CN¥133 |
| Intangibles | CN¥46 | CN¥51 | CN¥65 | CN¥55 |
| Long-Term Investments | CN¥730 | CN¥674 | CN¥631 | CN¥664 |
| Tax Assets | CN¥4 | CN¥4 | CN¥6 | CN¥4 |
| Other NC Assets | CN¥707 | CN¥745 | CN¥339 | CN¥380 |
| Total NC Assets | CN¥1,663 | CN¥1,647 | CN¥1,217 | CN¥1,284 |
| Other Assets | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Total Assets | CN¥3,008 | CN¥2,925 | CN¥2,752 | CN¥3,084 |
| Liabilities | – | – | – | – |
| Payables | CN¥0 | CN¥2 | CN¥0 | CN¥1 |
| Short-Term Debt | CN¥10 | CN¥10 | CN¥1 | CN¥1 |
| Tax Payable | CN¥16 | CN¥16 | CN¥15 | CN¥19 |
| Deferred Revenue | CN¥0 | CN¥0 | CN¥25 | CN¥39 |
| Other Curr. Liab. | CN¥84 | CN¥150 | CN¥53 | CN¥49 |
| Total Curr. Liab. | CN¥110 | CN¥112 | CN¥94 | CN¥108 |
| LT Debt | CN¥6 | CN¥0 | CN¥1 | CN¥2 |
| Deferred Rev, NC | CN¥0 | -CN¥77 | -CN¥56 | CN¥0 |
| Deferred Tax Liab, NC | CN¥82 | CN¥77 | CN¥56 | CN¥60 |
| Other NC Liab. | CN¥0 | CN¥77 | CN¥56 | CN¥0 |
| Total NC Liab. | CN¥88 | CN¥77 | CN¥57 | CN¥61 |
| Other Liabilities | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Cap. Leases | CN¥6 | CN¥0 | CN¥1 | CN¥2 |
| Total Liabilities | CN¥198 | CN¥189 | CN¥151 | CN¥170 |
| Equity | – | – | – | – |
| Pref Stock | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Common Stock | CN¥528 | CN¥528 | CN¥528 | CN¥528 |
| Retained Earnings | CN¥1,281 | CN¥1,245 | CN¥1,173 | CN¥1,488 |
| AOCI | CN¥668 | CN¥611 | CN¥549 | CN¥549 |
| Other Equity | CN¥327 | CN¥327 | CN¥327 | CN¥327 |
| Total Equity | CN¥2,804 | CN¥2,711 | CN¥2,577 | CN¥2,892 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CN¥6 | CN¥25 | CN¥24 | CN¥23 |
| Total Liab. & Tot. Equity | CN¥3,008 | CN¥2,925 | CN¥2,752 | CN¥3,084 |
| Net Debt | -CN¥775 | -CN¥985 | -CN¥1,305 | -CN¥1,525 |