Shenzhen Zhongjin Lingnan Nonfemet Co. Ltd.
000060.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | CN¥1,320,804 | CN¥1,039,945 | CN¥1,235,355 | CN¥1,221,113 |
| Dep. & Amort. | CN¥1,495,422 | CN¥1,368,790 | CN¥810,377 | CN¥788,225 |
| Deferred Tax | CN¥0 | -CN¥60,033 | CN¥27,549 | CN¥53,003 |
| Stock-Based Comp. | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Change in WC | -CN¥2,476,946 | -CN¥1,466,427 | -CN¥1,227,096 | -CN¥194,625 |
| Other Non-Cash | CN¥456,310 | CN¥688,352 | CN¥262,158 | -CN¥47,197 |
| Operating Cash Flow | CN¥795,590 | CN¥1,570,628 | CN¥1,080,793 | CN¥1,767,517 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -CN¥2,186,673 | -CN¥2,409,426 | -CN¥3,376,146 | -CN¥4,649,279 |
| Net Acquisitions | -CN¥11,859 | -CN¥3,101,624 | CN¥23,214 | CN¥874,851 |
| Inv. Purchases | -CN¥886,380 | -CN¥1,278,816 | -CN¥1,402,031 | -CN¥660,001 |
| Inv. Sales/Matur. | CN¥990,247 | CN¥1,384,904 | CN¥1,306,448 | CN¥615,502 |
| Other Inv. Act. | -CN¥188,308 | CN¥1,281,863 | CN¥1,076,500 | CN¥570,705 |
| Investing Cash Flow | -CN¥2,282,973 | -CN¥4,123,099 | -CN¥2,372,014 | -CN¥3,248,222 |
| Financing Activities | – | – | – | – |
| Debt Repay. | CN¥291,901 | CN¥3,986,655 | CN¥3,182,059 | CN¥2,138,898 |
| Stock Issued | CN¥1,600,000 | CN¥1,999,842 | CN¥0 | CN¥0 |
| Stock Repurch. | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Dividends Paid | -CN¥693,298 | -CN¥992,901 | -CN¥615,389 | -CN¥502,915 |
| Other Fin. Act. | -CN¥196,523 | CN¥442,469 | -CN¥51,337 | -CN¥18,523 |
| Financing Cash Flow | CN¥1,002,081 | CN¥3,436,223 | CN¥2,515,333 | CN¥1,617,459 |
| Forex Effect | CN¥50,879 | CN¥71,041 | CN¥89,489 | CN¥10,497 |
| Net Chg. in Cash | -CN¥434,423 | -CN¥76,842 | CN¥1,313,602 | CN¥147,251 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | CN¥2,866,771 | CN¥2,943,613 | CN¥1,630,011 | CN¥1,482,760 |
| End Cash | CN¥2,432,348 | CN¥2,866,771 | CN¥2,943,613 | CN¥1,630,011 |
| Free Cash Flow | -CN¥1,391,083 | -CN¥838,798 | -CN¥2,295,352 | -CN¥2,881,762 |